Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$922,647$922,647$1,869,300
Remaining term (yrs)24.524.530.0
Secondary amount$0$946,653$0
Funding fee$4,613$4,613$0
Note rate3.170%3.170%7.400%
Blended rate3.170%5.489%7.640%
1st payment$4,496.85$4,496.85$12,942.66
2nd payment$0.00$6,113.80$0.00
Taxes / mo$364.67$364.67$364.67
Insurance / mo$216.67$216.67$216.67
MI / mo$0.00$0.00$373.86
HOA / mo$85.33$85.33$85.33
Total monthly$5,163.51$11,277.31$13,983.18
Cash to close$1,154,353$207,700$207,700